AOSNYSESEC EDGAREDGAR

SMITH A O CORP

Household Appliances·MILWAUKEE, WI·FY end 12/31·CIK 91142

Financials

5-year history · USD
MetricFY 2025FY 2023FY 2022FY 2021FY 2020Trend
Revenue$3.8B$3.9B$3.8B$3.5B$834.5M
Gross Profit$1.5B$1.5B$1.3B$1.3B$324.1M
Operating Income$728.6M$809.6M$362.0M$682.0M$503.2M
Net Income$546.2M$556.6M$235.7M$487.1M$120.0M
Operating CF$616.8M$670.3M$391.4M$641.1M$562.1M
Capex
Free Cash Flow
Buybacks$400.8M$306.5M$403.5M$366.5M$56.7M
Dividends$195.7M$183.5M$177.2M$170.1M$158.7M
Gross Margin38.8%38.5%35.4%37.0%38.8%
Operating Margin19.0%21.0%9.6%19.3%60.3%
Net Margin14.3%14.4%6.3%13.8%14.4%
FCF Margin
R&D / Revenue2.5%2.5%2.4%2.7%9.7%
Effective Tax23.6%24.1%-5.4%22.1%22.3%
Debt / Equity0.140.130.390.210.12
Buybacks / FCF

Peer comparison

Household Appliances · 1 peer
CEO Pay Ratio
AOS
115:1
SN
190:1
CEO total comp
AOS
SN
$18M
Net Margin
AOS
14.3%
SN
11.0%