CROWN HOLDINGS, INC.

Metal Cans·TAMPA, FL·FY end 12/31·CIK 1219601

CEO Pay Ratio

330:1

Timothy Donahue

CEO Total Comp

$17.5M

Timothy Donahue

Median Employee

$53,106

Revenue

$12.4B

FY 2025

Net Income

$738.0M

FY 2025

Free Cash Flow

$1.1B

FY 2025

Net Margin

6.0%

Insider Net (180d)

-$7.4M

0 buys / 5 sales

CEO Pay Accountability

CEO comp as % of net income

2.37%

For every $1,000 of profit, $23.71 flows to the CEO.

CEO comp as % of buybacks

3.47%

CEO comp equals 34.7‰ of cash returned to shareholders via buybacks.

5-year history · USD

Metric	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	Trend
Revenue	$12.4B	$11.8B	$12.0B	$12.9B	$11.4B
Gross Profit	—	—	—	—	—	—
Operating Income	$1.6B	$1.4B	$1.3B	$1.3B	$1.4B
Net Income	$738.0M	$424.0M	$450.0M	$727.0M	-$560.0M
Operating CF	$1.5B	$1.2B	$1.5B	$803.0M	$905.0M
Capex	$413.0M	$403.0M	$793.0M	$839.0M	$787.0M
Free Cash Flow	$1.1B	$789.0M	$660.0M	-$36.0M	$118.0M
Buybacks	$505.0M	$217.0M	$12.0M	$722.0M	$950.0M
Dividends	$120.0M	$119.0M	$115.0M	$106.0M	$105.0M

Gross Margin	—	—	—	—	—	—
Operating Margin	12.6%	12.0%	10.6%	10.3%	12.0%
Net Margin	6.0%	3.6%	3.7%	5.6%	-4.9%
FCF Margin	9.0%	6.7%	5.5%	-0.3%	1.0%
R&D / Revenue	0.3%	0.3%	0.3%	0.3%	0.4%
Effective Tax	—	—	—	—	—	—
Debt / Equity	3.76	4.43	5.87	7.41	6.40
Buybacks / FCF	45.2%	27.5%	1.8%	-2005.6%	805.1%

FY 2025

Executive	Salary	Stock	Options	Bonus / Inc.	Other	Total
Timothy DonahuePresident and Chief Executive Officer	$1.4M	$8.6M	—	$4.2M	$3.2M	$17.5M