stockmarketproxy
/
CMGNYSE SEC EDGAR

CHIPOTLE MEXICAN GRILL INC

Retail-Eating Places·NEWPORT BEACH, CA·FY end 12/31·CIK 1058090
OverviewFinancialsCompensationGovernanceInsidersFilings

Financials

5-year history · USD
MetricFY 2025FY 2024FY 2023FY 2022FY 2021Trend
Revenue$11.9B$11.3B$9.9B$8.6B$7.5B
Gross Profit——————
Operating Income$1.9B$1.9B$1.6B$1.2B$804.9M
Net Income$1.5B$1.5B$1.2B$899.1M$653.0M
Operating CF$2.1B$2.1B$1.8B$1.3B$1.3B
Capex$666.3M$593.6M$560.7M$479.2M$442.5M
Free Cash Flow$1.4B$1.5B$1.2B$844.0M$839.6M
Buybacks$2.4B$1.0B$592.3M$830.1M$466.5M
Dividends——————
Gross Margin——————
Operating Margin16.2%16.9%15.8%13.4%10.7%
Net Margin12.9%13.6%12.4%10.4%8.7%
FCF Margin12.1%13.4%12.4%9.8%11.1%
R&D / Revenue——————
Effective Tax23.6%23.7%24.2%23.9%19.7%
Debt / Equity——————
Buybacks / FCF167.6%66.3%48.4%98.4%55.6%

Peer comparison

Retail-Eating Places · 5 peers
CEO Pay Ratio
CMG
886:1
MCD
1,082:1
QSR
1,369:1
TXRH
527:1
CAVA
179:1
YUM
1,167:1
CEO total comp
CMG
$15M
MCD
$21M
QSR
$15M
TXRH
$11M
CAVA
$4M
YUM
$0M
Net Margin
CMG
12.9%
MCD
31.9%
QSR
—
TXRH
—
CAVA
5.4%
YUM
19.0%