COOPER COMPANIES, INC.

Ophthalmic Goods·SAN RAMON, CA·FY end 10/31·CIK 711404

CEO Pay Ratio

331:1

Albert G. White III

CEO Total Comp

$16.1M

Albert G. White III

Median Employee

$48,540

Revenue

$4.1B

FY 2025

Net Income

$374.9M

FY 2025

Free Cash Flow

$433.7M

FY 2025

Net Margin

9.2%

Insider Net (180d)

$1.3M

5 buys / 0 sales

CEO Pay Accountability

CEO comp as % of net income

4.28%

For every $1,000 of profit, $42.81 flows to the CEO.

CEO comp as % of buybacks

5.53%

CEO comp equals 55.3‰ of cash returned to shareholders via buybacks.

5-year history · USD

Metric	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Revenue	$4.1B	$3.9B	$3.6B	$3.3B	$2.9B
Gross Profit	$2.7B	$2.6B	$2.4B	$2.1B	$2.0B
Operating Income	$682.9M	$705.7M	$533.1M	$507.6M	$505.8M
Net Income	$374.9M	$392.3M	$294.2M	$385.8M	$2.9B
Operating CF	$796.1M	$709.3M	$607.5M	$692.4M	$738.6M
Capex	$362.4M	$421.2M	$392.5M	$242.0M	$214.4M
Free Cash Flow	$433.7M	$288.1M	$215.0M	$450.4M	$524.2M
Buybacks	$290.1M	$0	$0	$78.5M	$24.8M
Dividends	$0	$0	$3.0M	$3.0M	$1.5M

Gross Margin	65.5%	66.6%	65.6%	64.7%	66.9%
Operating Margin	16.7%	18.1%	14.8%	15.3%	17.3%
Net Margin	9.2%	10.1%	8.2%	11.7%	100.8%
FCF Margin	10.6%	7.4%	6.0%	13.6%	17.9%
R&D / Revenue	4.2%	4.0%	3.8%	3.3%	3.2%
Effective Tax	33.8%	32.6%	28.7%	18.8%	-499.1%
Debt / Equity	0.30	0.32	0.33	0.33	0.20
Buybacks / FCF	66.9%	0.0%	0.0%	17.4%	4.7%

FY 2025

Executive	Salary	Stock	Options	Bonus / Inc.	Other	Total
Albert G. White IIIPresident & Chief Executive Officer	$1.2M	$6.6M	$6.6M	$1.5M	$68.5K	$16.1M
Daniel G. McBrideExecutive Vice President, Chief Operating Officer, General Counsel & Secretary	$792.3K	$3.3M	—	$639.2K	$91.5K	$4.8M
Brian G. AndrewsExecutive Vice President, Chief Financial Officer & Treasurer	$734.6K	$1.5M	$1.5M	$555.3K	$47.7K	$4.3M
Holly R. SheffieldPresident, CooperSurgical, Inc.	$646.2K	$2.5M	—	$435.5K	$75.0K	$3.7M
Gerard H. Warner IIIPresident, CooperVision, Inc.	$634.6K	$2.5M	—	$434.5K	$75.7K	$3.6M