CRKNYSESEC EDGAREDGAR

COMSTOCK RESOURCES INC

Crude Petroleum & Natural Gas·FRISCO, TX·FY end 12/31·CIK 23194

Financials

5-year history · USD
MetricFY 2025FY 2024FY 2023FY 2022FY 2021Trend
Revenue$2.2B$1.3B$1.6B$3.6B$1.9B
Gross Profit
Operating Income$645.9M-$168.6M$226.6M$2.3B$900.8M
Net Income$395.6M-$229.7M$211.1M$1.1B-$241.7M
Operating CF$899.6M$620.3M$1.0B$1.7B$859.0M
Capex$1.3B$1.1B$1.4B$1.1B$689.2M
Free Cash Flow-$449.7M-$477.1M-$408.2M$630.6M$169.8M
Buybacks
Dividends$0$0$139.0M$34.7M
Gross Margin
Operating Margin29.1%-13.4%14.5%62.9%48.7%
Net Margin17.8%-18.3%13.5%31.4%-13.1%
FCF Margin-20.3%-38.0%-26.1%17.4%9.2%
R&D / Revenue
Effective Tax17.4%40.5%14.2%18.6%-5.0%
Debt / Equity1.061.321.120.942.58
Buybacks / FCF

Peer comparison

Crude Petroleum & Natural Gas · 5 peers
CEO Pay Ratio
CRK
142:1
EQT
103:1
CTRA
87:1
OVV
APA
56:1
CHRD
52:1
CEO total comp
CRK
EQT
$16M
CTRA
$15M
OVV
$14M
APA
$13M
CHRD
$9M
Net Margin
CRK
17.8%
EQT
23.6%
CTRA
22.5%
OVV
13.9%
APA
CHRD
0.9%