Walt Disney Co

Services-Miscellaneous Amusement & Recreation·BURBANK, CA·FY end 10/03·CIK 1744489

CEO Pay Ratio

805:1

Robert A. Iger

CEO Total Comp

—

Robert A. Iger

Median Employee

$56,932

Revenue

$94.4B

FY 2025

Net Income

$12.4B

FY 2025

Free Cash Flow

$10.1B

FY 2025

Net Margin

13.1%

Insider Net (180d)

-$366.3K

2 buys / 2 sales

CEO Pay Accountability

CEO comp as % of net income

—

Not enough data to compute.

CEO comp as % of buybacks

—

No buyback data for the most recent fiscal year.

5-year history · USD

Metric	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	Trend
Revenue	$94.4B	$91.4B	$88.9B	$82.7B	$67.4B
Gross Profit	—	—	—	—	—	—
Operating Income	$17.6B	$15.6B	$12.9B	$12.1B	$7.8B
Net Income	$12.4B	$5.0B	$2.4B	$3.1B	$2.0B
Operating CF	$18.1B	—	—	—	—	—
Capex	$8.0B	$5.4B	$5.0B	$4.9B	$3.6B
Free Cash Flow	$10.1B	—	—	—	—	—
Buybacks	$3.5B	$3.0B	—	—	—
Dividends	$1.8B	$1.4B	—	$0	$0

Gross Margin	—	—	—	—	—	—
Operating Margin	18.6%	17.1%	14.5%	14.7%	11.5%
Net Margin	13.1%	5.4%	2.6%	3.8%	3.0%
FCF Margin	10.7%	—	—	—	—	—
R&D / Revenue	—	—	—	—	—	—
Effective Tax	-11.9%	23.7%	28.9%	32.8%	1.0%
Debt / Equity	0.70	0.84	0.89	0.99	1.16
Buybacks / FCF	34.7%	—	—	—	—	—

FY 2025

Executive	Salary	Stock	Options	Bonus / Inc.	Other	Total
Horacio E. GutierrezSenior Executive Vice President, Chief Legal and Global Affairs Officer	$1.5M	$7.6M	$2.5M	$4.5M	$127.6K	$16.3M
Sonia L. ColemanSenior Executive Vice President and Chief People Officer	$947.3K	$2.8M	$936.3K	$2.5M	$141.8K	$7.4M
Kristina K. SchakeSenior Executive Vice President and Chief Communications Officer	$823.1K	$2.6M	$862.5K	$1.8M	$84.0K	$6.2M
Kristina M. Coleman · CFO	—	—	—	—	—	—
Michael Johnston	—	—	—	—	—	—
Miguel Gutierrez	—	—	—	—	—	—
Robert A. IgerCEO	—	—	—	—	—	—
Jayne Schake	—	—	—	—	—	—