DOVER Corp

Construction, Mining & Materials Handling Machinery & Equip·DOWNERS GROVE, IL·FY end 12/31·CIK 29905

Financials

5-year history · USD

Metric	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Revenue	$8.1B	$7.7B	$8.4B	$8.5B	$7.9B
Gross Profit	$3.2B	$3.0B	$3.1B	$3.1B	$3.0B
Operating Income	$1.4B	$1.2B	$1.4B	$1.4B	$1.3B
Net Income	$1.1B	$2.7B	$1.1B	$1.1B	$1.1B
Operating CF	—	—	$1.3B	$805.7M	$1.1B
Capex	$220.3M	$167.5M	$192.6M	$221.0M	$171.5M
Free Cash Flow	—	—	$1.1B	$584.8M	$944.4M
Buybacks	$540.7M	$500.0M	$0	$585.0M	$21.6M
Dividends	$283.0M	$283.1M	$284.3M	$287.6M	$286.9M

Gross Margin	39.8%	38.2%	36.6%	36.0%	37.6%
Operating Margin	17.0%	15.6%	16.2%	16.2%	16.2%
Net Margin	13.5%	34.8%	12.5%	12.5%	14.2%
FCF Margin	—	—	13.6%	6.9%	11.9%
R&D / Revenue	2.0%	1.9%	1.8%	1.9%	2.0%
Effective Tax	20.1%	20.3%	16.8%	17.3%	19.8%
Debt / Equity	0.80	0.78	1.17	1.37	—
Buybacks / FCF	—	—	0.0%	100.0%	2.3%

No SIC peers ingested yet. As more companies in this industry are processed, this card will surface ratio / comp / margin comparisons.