Expedia Group, Inc.

Transportation Services·SEATTLE, WA·FY end 12/31·CIK 1324424

CEO Pay Ratio

154:1

Ariane Gorin

CEO Total Comp

$17.6M

Ariane Gorin

Median Employee

—

Revenue

$14.7B

FY 2025

Net Income

$1.3B

FY 2025

Free Cash Flow

$3.1B

FY 2025

Net Margin

8.8%

Insider Net (180d)

-$1.8M

0 buys / 1 sales

CEO Pay Accountability

CEO comp as % of net income

1.36%

For every $1,000 of profit, $13.60 flows to the CEO.

CEO comp as % of buybacks

0.91%

CEO comp equals 9.1‰ of cash returned to shareholders via buybacks.

5-year history · USD

Metric	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	Trend
Revenue	$14.7B	$13.7B	$12.8B	$11.7B	$8.6B
Gross Profit	—	—	—	—	—	—
Operating Income	$1.9B	$1.3B	$1.0B	$1.1B	$186.0M
Net Income	$1.3B	$1.2B	$797.0M	$352.0M	$12.0M
Operating CF	$3.9B	$3.1B	$2.7B	$3.4B	$3.7B
Capex	$770.0M	$756.0M	$846.0M	$662.0M	$673.0M
Free Cash Flow	$3.1B	$2.3B	$1.8B	$2.8B	$3.1B
Buybacks	$1.9B	$1.8B	$2.1B	$607.0M	$165.0M
Dividends	$200.0M	—	—	—	—	—

Gross Margin	—	—	—	—	—	—
Operating Margin	12.7%	9.6%	8.0%	9.3%	2.2%
Net Margin	8.8%	9.0%	6.2%	3.0%	0.1%
FCF Margin	21.1%	17.0%	14.4%	23.8%	35.8%
R&D / Revenue	—	—	—	—	—	—
Effective Tax	18.2%	20.6%	32.4%	36.2%	139.5%
Debt / Equity	8.28	7.38	8.15	5.47	7.86
Buybacks / FCF	62.1%	79.0%	115.9%	21.9%	5.4%

FY 2025

Executive	Salary	Stock	Options	Bonus / Inc.	Other	Total
Ariane GorinChief Executive Officer	$1.3M	$15.7M	—	—	$648.0K	$17.6M
Scott SchenkelChief Financial Officer	$1.0M	$6.6M	—	$2.2M	$10.3K	$9.8M
Robert DzielakChief Legal & People Officer, and Secretary	$953.7K	$7.4M	—	—	$10.3K	$8.3M
Barry DillerChairman and Senior Executive	$466.8K	$4.5M	—	—	$672.6K	$5.6M
Julie WhalenFormer Chief Financial Officer	$124.2K	—	—	—	$1.6M	$1.7M
Lance SolidaySenior Vice President and Chief Accounting Officer	$496.0K	$767.9K	—	—	$9.5K	$1.3M