Fabrinet

Telephone & Telegraph Apparatus·GRAND CAYMAN·FY end 06/27·CIK 1408710

CEO Pay Ratio

—

Seamus Grady

CEO Total Comp

$11.9M

Seamus Grady

Median Employee

$10,286

Revenue

$3.4B

FY 2025

Net Income

$332.5M

FY 2025

Free Cash Flow

$207.3M

FY 2025

Net Margin

9.7%

Insider Net (180d)

0 buys / 0 sales

CEO Pay Accountability

CEO comp as % of net income

3.59%

For every $1,000 of profit, $35.92 flows to the CEO.

CEO comp as % of buybacks

9.50%

CEO comp equals 95.0‰ of cash returned to shareholders via buybacks.

5-year history · USD

Metric	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	Trend
Revenue	$3.4B	$2.9B	$2.6B	$2.3B	$1.9B
Gross Profit	$413.3M	$356.1M	$336.3M	$278.6M	$221.4M
Operating Income	$324.4M	$277.6M	$251.7M	$204.5M	$150.8M
Net Income	$332.5M	$296.2M	$247.9M	$200.4M	$148.3M
Operating CF	$328.4M	$413.1M	$213.3M	$124.2M	$118.7M
Capex	$121.1M	$47.5M	$61.4M	$89.6M	$42.5M
Free Cash Flow	$207.3M	$365.6M	$151.9M	$34.7M	$76.1M
Buybacks	$125.7M	$39.5M	$47.6M	$59.9M	$18.8M
Dividends	—	—	—	—	—	—

Gross Margin	12.1%	12.4%	12.7%	12.3%	11.8%
Operating Margin	9.5%	9.6%	9.5%	9.0%	8.0%
Net Margin	9.7%	10.3%	9.4%	8.9%	7.9%
FCF Margin	6.1%	12.7%	5.7%	1.5%	4.1%
R&D / Revenue	—	—	—	—	—	—
Effective Tax	6.4%	4.9%	4.7%	3.2%	1.4%
Debt / Equity	—	—	—	0.01	0.02
Buybacks / FCF	60.7%	10.8%	31.3%	172.9%	24.7%

FY 2025

Executive	Salary	Stock	Options	Bonus / Inc.	Other	Total
Seamus GradyChief Executive Officer	$1.4M	$8.0M	—	$2.2M	$435.2K	$11.9M
Dr. Harpal GillPresident and Chief Operating Officer	$1.1M	$5.1M	—	$1.7M	$2.2M	$10.0M
Edward T. ArcherExecutive Vice President, Sales & Marketing	$520.0K	$2.4M	—	$516.5K	$87.9K	$3.5M