stockmarketproxy
/
FROGNasdaqSEC EDGAREDGAR

JFrog Ltd

Services-Prepackaged Software·SUNNYVALE, CA·FY end 12/31·CIK 1800667
OverviewFinancialsCompensationGovernanceInsidersFilings

Financials

5-year history · USD
MetricFY 2025FY 2024FY 2023FY 2022FY 2021Trend
Revenue$531.8M$428.5M$349.9M$280.0M$206.7M
Gross Profit$408.4M$330.2M$272.8M$217.8M$164.9M
Operating Income-$91.9M-$91.1M-$75.5M-$89.8M-$68.4M
Net Income-$71.8M-$69.2M-$61.3M-$90.2M-$64.2M
Operating CF$145.7M$110.9M$74.2M$21.4M$27.9M
Capex$3.5M$3.1M$2.0M$4.3M$4.2M
Free Cash Flow$142.3M$107.8M$72.2M$17.1M$23.7M
Buybacks——————
Dividends——————
Gross Margin76.8%77.1%78.0%77.8%79.8%
Operating Margin-17.3%-21.3%-21.6%-32.1%-33.1%
Net Margin-13.5%-16.2%-17.5%-32.2%-31.1%
FCF Margin26.8%25.2%20.6%6.1%11.5%
R&D / Revenue36.7%37.5%38.5%43.3%38.5%
Effective Tax-8.8%-5.2%-12.4%-6.4%5.1%
Debt / Equity——————
Buybacks / FCF——————

Peer comparison

Services-Prepackaged Software · 5 peers
CEO Pay Ratio
FROG
85:1
CRWD
1,391:1
SNOW
2,588:1
MSFT
480:1
CDNS
592:1
NOW
251:1
CEO total comp
FROG
$0M
CRWD
$248M
SNOW
$101M
MSFT
$96M
CDNS
$57M
NOW
$52M
Net Margin
FROG
-13.5%
CRWD
—
SNOW
-28.4%
MSFT
36.1%
CDNS
20.9%
NOW
13.2%