GWWNYSESEC EDGAREDGAR

W.W. GRAINGER, INC.

Wholesale-Durable Goods·LAKE FOREST, IL·FY end 12/31·CIK 277135
CEO Pay Ratio
172:1
D.G. Macpherson
CEO Total Comp
$11.6M
D.G. Macpherson
Median Employee
$67,858
Revenue
$17.9B
FY 2025
Net Income
$1.7B
FY 2025
Free Cash Flow
$1.3B
FY 2025
Net Margin
9.5%
Insider Net (180d)
-$4.1M
0 buys / 24 sales

CEO Pay Accountability

CEO comp as % of net income
0.68%
For every $1,000 of profit, $6.81 flows to the CEO.
CEO comp as % of buybacks
1.11%
CEO comp equals 11.1‰ of cash returned to shareholders via buybacks.

Financials

5-year history · USD
MetricFY 2025FY 2024FY 2023FY 2022FY 2021Trend
Revenue$17.9B$17.2B$16.5B$15.2B$13.0B
Gross Profit$7.0B$6.8B$6.5B$5.8B$4.7B
Operating Income$2.5B$2.6B$2.6B$2.2B$1.5B
Net Income$1.7B$1.9B$1.8B$1.5B$1.0B
Operating CF$2.0B$2.1B$2.0B$1.3B$937.0M
Capex$684.0M$541.0M$445.0M$256.0M$255.0M
Free Cash Flow$1.3B$1.6B$1.6B$1.1B$682.0M
Buybacks$1.0B$1.2B$850.0M$603.0M$695.0M
Dividends$467.0M$421.0M$392.0M$370.0M$357.0M
Gross Margin39.1%39.4%39.4%38.4%36.2%
Operating Margin13.9%15.4%15.6%14.5%11.9%
Net Margin9.5%11.1%11.1%10.2%8.0%
FCF Margin7.4%9.1%9.6%7.1%5.2%
R&D / Revenue
Effective Tax25.6%23.0%23.9%24.8%25.0%
Debt / Equity1.301.510.730.941.26
Buybacks / FCF78.5%76.5%53.6%56.0%101.9%

Named Executive Officers

FY 2025
ExecutiveSalaryStockOptionsBonus / Inc.OtherTotal
D.G. MacphersonChairman of the Board & Chief Executive Officer
$1.2M$8.5M$1.7M$328.2K$11.6M
Melanie J. TintoSenior Vice President & Chief Human Resources Officer
$427.9K$3.7M$750.0K$94.1K$5.0M
Deidra C. MerriwetherSenior Vice President & Chief Financial Officer
$743.8K$2.7M$697.5K$92.0K$4.2M
Paige K. RobbinsSenior Vice President & President Grainger Business Unit
$743.8K$2.2M$697.5K$92.3K$3.7M
Nancy L. Berardinelli-KrantzSenior Vice President & Chief Legal Officer
$668.8K$1.7M$502.2K$75.6K$2.9M