INTEL CORP

Semiconductors & Related Devices·SANTA CLARA, CA·FY end 12/27·CIK 50863

CEO Pay Ratio

812:1

David A. Zinsner

CEO Total Comp

$18.2M

David A. Zinsner

Median Employee

$114,900

Revenue

$52.9B

FY 2025

Net Income

-$267.0M

FY 2025

Free Cash Flow

-$4.9B

FY 2025

Net Margin

-0.5%

Insider Net (180d)

-$4.7M

1 buys / 2 sales

CEO Pay Accountability

CEO comp as % of net income

-6.81%

For every $1,000 of profit, $-68.07 flows to the CEO.

CEO comp as % of buybacks

—

No buyback data for the most recent fiscal year.

5-year history · USD

Metric	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Revenue	$52.9B	$53.1B	$54.2B	$63.1B	$79.0B
Gross Profit	$18.4B	$17.3B	$21.7B	$26.9B	$43.8B
Operating Income	-$2.2B	-$11.7B	$93.0M	$2.3B	$19.5B
Net Income	-$267.0M	-$18.8B	$1.7B	$8.0B	$19.9B
Operating CF	$9.7B	$8.3B	$11.5B	$15.4B	$30.0B
Capex	$14.6B	$23.9B	$25.8B	$24.8B	$18.7B
Free Cash Flow	-$4.9B	-$15.7B	-$14.3B	-$9.4B	$11.3B
Buybacks	—	—	$0	$0	$2.4B
Dividends	$0	$1.6B	$3.1B	$6.0B	$5.6B

Gross Margin	34.8%	32.7%	40.0%	42.6%	55.4%
Operating Margin	-4.2%	-22.0%	0.2%	3.7%	24.6%
Net Margin	-0.5%	-35.3%	3.1%	12.7%	25.1%
FCF Margin	-9.4%	-29.5%	-26.3%	-14.9%	14.2%
R&D / Revenue	26.1%	31.2%	29.6%	27.8%	19.2%
Effective Tax	98.3%	-71.6%	-119.8%	-3.2%	8.5%
Debt / Equity	0.79	0.97	0.91	0.75	0.75
Buybacks / FCF	—	—	0.0%	0.0%	21.5%

FY 2025

Executive	Salary	Stock	Options	Bonus / Inc.	Other	Total
Lip-Bu Tan	$746.2K	$49.6M	$39.5M	$2.4M	$708.0K	$93.0M
Michelle Johnston HolthausFormer CEO Intel Products, Former Interim Co-CEO	$993.8K	$28.1M	—	$3.9M	$110.4K	$33.1M
David A. ZinsnerEVP and CFO, and Former Interim Co-CEO	$850.0K	$14.0M	—	$3.3M	$72.5K	$18.2M
Christoph SchellFormer EVP and CCO, and GM, SMG	$460.4K	$14.1M	—	—	$200.4K	$14.8M
Naga Chandrasekaran	$787.5K	$10.2M	—	$2.6M	$48.9K	$13.7M
April Miller BoiseEVP and CLO	$750.0K	$7.8M	—	$1.6M	$37.5K	$10.2M