Leidos Holdings, Inc.

Services-Computer Integrated Systems Design·RESTON, VA·FY end 01/01·CIK 1336920

CEO Pay Ratio

122:1

Thomas A. Bell

CEO Total Comp

$14.7M

Thomas A. Bell

Median Employee

$120,427

Revenue

$17.2B

FY 2025

Net Income

$1.4B

FY 2025

Free Cash Flow

—

FY 2025

Net Margin

8.4%

Insider Net (180d)

0 buys / 0 sales

CEO Pay Accountability

CEO comp as % of net income

1.02%

For every $1,000 of profit, $10.18 flows to the CEO.

CEO comp as % of buybacks

3.68%

CEO comp equals 36.8‰ of cash returned to shareholders via buybacks.

5-year history · USD

Metric	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	Trend
Revenue	$17.2B	$16.7B	$15.4B	$14.4B	$13.7B
Gross Profit	—	—	—	—	—	—
Operating Income	$2.1B	$1.8B	$621.0M	$1.1B	$1.2B
Net Income	$1.4B	$1.3B	$199.0M	$685.0M	$753.0M
Operating CF	$1.8B	$1.4B	$1.2B	$986.0M	$1.0B
Capex	—	—	—	—	—	—
Free Cash Flow	—	—	—	—	—	—
Buybacks	$400.0M	$850.0M	$225.0M	$0	$237.0M
Dividends	—	—	—	—	—	—

Gross Margin	—	—	—	—	—	—
Operating Margin	12.3%	11.0%	4.0%	7.6%	8.4%
Net Margin	8.4%	7.5%	1.3%	4.8%	5.5%
FCF Margin	—	—	—	—	—	—
R&D / Revenue	1.1%	0.9%	0.8%	0.8%	0.8%
Effective Tax	23.4%	23.7%	48.4%	21.8%	21.5%
Debt / Equity	—	—	—	—	—	—
Buybacks / FCF	—	—	—	—	—	—

FY 2025

Executive	Salary	Stock	Options	Bonus / Inc.	Other	Total
Thomas A. BellChief Executive Officer	$1.4M	$8.3M	$1.9M	$3.1M	$55.5K	$14.7M
Christopher R. CageChief Financial Officer	$805.2K	$2.7M	$405.0K	$1.2M	$41.9K	$5.2M
Cynthia A. GruensfelderPresident, Defense Sector	$627.1K	$2.4M	$315.0K	$860.9K	$73.5K	$4.2M
Daniel J. Antal GeneralCounsel	$620.2K	$2.2M	$281.3K	$957.7K	$41.9K	$4.1M
Leslie K. FautschChief Human Resources Officer	$616.2K	$2.2M	$279.0K	$950.0K	$41.3K	$4.1M