LEAR CORP

Motor Vehicle Parts & Accessories·SOUTHFIELD, MI·FY end 12/31·CIK 842162

CEO Pay Ratio

—

Raymond E. Scott

CEO Total Comp

$15.4M

Raymond E. Scott

Median Employee

$8,943

Revenue

$23.3B

FY 2025

Net Income

$436.8M

FY 2025

Free Cash Flow

$527.2M

FY 2025

Net Margin

1.9%

Insider Net (180d)

-$11.0M

0 buys / 18 sales

CEO Pay Accountability

CEO comp as % of net income

4.69%

For every $1,000 of profit, $46.92 flows to the CEO.

CEO comp as % of buybacks

15.33%

CEO comp equals 153.3‰ of cash returned to shareholders via buybacks.

5-year history · USD

Metric	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	Trend
Revenue	$23.3B	$23.3B	$23.5B	$20.9B	$19.3B
Gross Profit	$1.5B	$1.6B	—	—	—
Operating Income	$777.3M	$887.7M	$933.2M	$654.3M	$675.4M
Net Income	$436.8M	$506.6M	$572.5M	$327.7M	$373.9M
Operating CF	$1.1B	$1.1B	$1.2B	$1.0B	$670.1M
Capex	$561.6M	$558.7M	$626.5M	$638.2M	$585.1M
Free Cash Flow	$527.2M	$561.4M	$622.8M	$383.2M	$85.0M
Buybacks	$325.2M	$416.7M	$296.5M	$100.3M	$100.3M
Dividends	$164.8M	$173.7M	$181.9M	$185.5M	$106.7M

Gross Margin	6.5%	7.0%	—	—	—
Operating Margin	3.3%	3.8%	4.0%	3.1%	3.5%
Net Margin	1.9%	2.2%	2.4%	1.6%	1.9%
FCF Margin	2.3%	2.4%	2.7%	1.8%	0.4%
R&D / Revenue	—	—	—	—	—	—
Effective Tax	24.0%	26.1%	23.3%	26.3%	23.6%
Debt / Equity	—	—	—	—	—	—
Buybacks / FCF	61.7%	74.2%	47.6%	26.2%	118.0%

FY 2022

Executive	Salary	Stock	Options	Bonus / Inc.	Other	Total
Raymond E. ScottPresident and Chief Executive Officer	$1.3M	$11.1M	—	$2.4M	$567.1K	$15.4M
Jason M. CardewSenior Vice President and Chief Financial Officer	$826.2K	$3.0M	—	$1.1M	$268.7K	$5.1M
Frank C. OrsiniExecutive Vice President, and President, Seating	$826.2K	$3.0M	—	$1.1M	$244.7K	$5.1M
Thomas A. DiDonatoFormer Senior Vice President and Chief Administrative Officer	$721.0K	$2.2M	—	$894.0K	$217.1K	$4.1M
Carl A. EspositoSenior Vice President and President, E-Systems	$702.1K	$2.3M	—	$719.2K	$150.1K	$3.9M