MANYSESEC EDGAREDGAR

Mastercard Inc

Services-Business Services, NEC·PURCHASE, NY·FY end 12/31·CIK 1141391

Financials

5-year history · USD
MetricFY 2025FY 2024FY 2023FY 2022FY 2021Trend
Revenue$32.8B$28.2B$25.1B$22.2B$18.9B
Gross Profit——————
Operating Income$18.9B$15.6B$14.0B$12.3B$10.1B
Net Income——————
Operating CF$17.6B$14.8B$12.0B$11.2B$9.5B
Capex$489.0M$474.0M$371.0M$442.0M$407.0M
Free Cash Flow$17.2B$14.3B$11.6B$10.8B$9.1B
Buybacks$11.7B$11.0B$9.0B$8.8B$5.9B
Dividends——————
Gross Margin——————
Operating Margin57.6%55.3%55.8%55.2%53.4%
Net Margin——————
FCF Margin52.3%50.8%46.3%48.4%48.0%
R&D / Revenue——————
Effective Tax19.4%15.6%———
Debt / Equity2.362.692.072.181.79
Buybacks / FCF68.3%77.1%77.8%81.4%65.2%

Peer comparison

Services-Business Services, NEC · 5 peers
CEO Pay Ratio
MA
284:1
FISV
798:1
FICO
368:1
MSCI
—
V
204:1
PYPL
221:1
CEO total comp
MA
$35M
FISV
$70M
FICO
$36M
MSCI
$33M
V
$32M
PYPL
$25M
Net Margin
MA
—
FISV
16.4%
FICO
32.7%
MSCI
38.4%
V
51.2%
PYPL
15.8%