stockmarketproxy
/
MXLNasdaqSEC EDGAREDGAR

MAXLINEAR, INC

Semiconductors & Related Devices·CARLSBAD, CA·FY end 12/31·CIK 1288469
OverviewFinancialsCompensationGovernanceInsidersFilings

Financials

5-year history · USD
MetricFY 2025FY 2024FY 2023FY 2022FY 2021Trend
Revenue$467.6M$360.5M$693.3M$1.1B$892.4M
Gross Profit$265.8M$194.8M$385.7M$649.8M$495.8M
Operating Income-$126.9M-$223.4M-$38.2M$180.2M$65.2M
Net Income-$136.7M-$245.2M-$73.1M$125.0M$42.0M
Operating CF$19.6M-$45.3M$43.4M$388.7M$168.2M
Capex$12.6M$17.7M$13.5M$41.3M$39.2M
Free Cash Flow$7.0M-$63.0M$29.9M$347.5M$129.1M
Buybacks$20.0M$0$0$31.5M$23.5M
Dividends——————
Gross Margin56.8%54.0%55.6%58.0%55.6%
Operating Margin-27.1%-62.0%-5.5%16.1%7.3%
Net Margin-29.2%-68.0%-10.6%11.2%4.7%
FCF Margin1.5%-17.5%4.3%31.0%14.5%
R&D / Revenue——————
Effective Tax3.0%-2.7%-14.6%28.2%12.3%
Debt / Equity0.270.240.180.180.63
Buybacks / FCF284.9%0.0%0.0%9.1%18.2%

Peer comparison

Semiconductors & Related Devices · 5 peers
CEO Pay Ratio
MXL
55:1
AVGO
543:1
NVDA
166:1
MRVL
188:1
ADI
534:1
SWKS
—
CEO total comp
MXL
—
AVGO
$205M
NVDA
$50M
MRVL
$32M
ADI
$27M
SWKS
$25M
Net Margin
MXL
-29.2%
AVGO
—
NVDA
55.6%
MRVL
32.6%
ADI
20.6%
SWKS
11.7%