Red Rock Resorts, Inc.

Hotels & Motels·LAS VEGAS, NV·FY end 12/31·CIK 1653653

CEO Pay Ratio

283:1

Frank J. Fertitta III

CEO Total Comp

$13.3M

Frank J. Fertitta III

Median Employee

$47,206

Revenue

$2.0B

FY 2025

Net Income

$188.1M

FY 2025

Free Cash Flow

—

FY 2025

Net Margin

9.3%

Insider Net (180d)

0 buys / 0 sales

CEO Pay Accountability

CEO comp as % of net income

7.10%

For every $1,000 of profit, $70.98 flows to the CEO.

CEO comp as % of buybacks

16.89%

CEO comp equals 168.9‰ of cash returned to shareholders via buybacks.

5-year history · USD

Metric	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	Trend
Revenue	$2.0B	$1.9B	$1.7B	$1.7B	$1.6B
Gross Profit	—	—	—	—	—	—
Operating Income	$597.4M	$568.7M	$558.7M	$561.3M	$401.5M
Net Income	$188.1M	$154.1M	$176.0M	$205.5M	$241.8M
Operating CF	$609.5M	$548.3M	$494.3M	$542.2M	$610.0M
Capex	—	—	—	—	—	—
Free Cash Flow	—	—	—	—	—	—
Buybacks	$79.0M	$3.9M	$0	$141.5M	$500.9M
Dividends	—	—	—	—	—	—

Gross Margin	—	—	—	—	—	—
Operating Margin	29.7%	29.3%	32.4%	33.7%	24.8%
Net Margin	9.3%	7.9%	10.2%	12.3%	14.9%
FCF Margin	—	—	—	—	—	—
R&D / Revenue	—	—	—	—	—	—
Effective Tax	11.6%	11.2%	11.3%	10.2%	-24.3%
Debt / Equity	32.52	31.44	39.26	135.75	95.49
Buybacks / FCF	—	—	—	—	—	—

FY 2025

Executive	Salary	Stock	Options	Bonus / Inc.	Other	Total
Frank J. Fertitta IIIChairman of the Board and CEO	$1.0M	$4.9M	$4.9M	$1.0M	$1.6M	$13.3M
Lorenzo J. Fertitta (a)	$500.0K	$4.9M	$4.9M	$1.0M	$105.7K	$11.3M
Scott KreegerPresident	$1.3M	$2.8M	$2.8M	$1.6M	$209.8K	$8.6M
Stephen L. CooteyExecutive Vice President,	$953.8K	$1.2M	$1.2M	$1.5M	$184.3K	$5.0M
Jeffrey T. WelchExecutive Vice President and	$807.7K	$1.1M	$1.1M	$1.1M	$119.7K	$4.3M
Kord Nichols (a)Executive Vice President and Chief Operating Officer	$807.7K	$1.1M	$1.1M	$1.1M	$71.5K	$4.3M