SEINYSESEC EDGAREDGAR

Solaris Energy Infrastructure, Inc.

Oil & Gas Field Machinery & Equipment·HOUSTON, TX·FY end 12/31·CIK 1697500

Financials

5-year history · USD
MetricFY 2025FY 2024FY 2023FY 2022FY 2021Trend
Revenue$622.2M$313.1M$292.9M$320.0M$159.2M
Gross Profit
Operating Income$135.4M$52.8M$49.9M$41.8M-$387.0K
Net Income$30.2M$15.8M$24.3M$21.2M-$868.0K
Operating CF$209.1M$59.4M$89.9M$68.0M$16.5M
Capex$646.8M$188.4M$64.4M$81.4M$19.6M
Free Cash Flow-$437.7M-$129.1M$25.5M-$13.4M-$3.2M
Buybacks$0$8.1M$26.4M
Dividends$21.8M$14.6M$14.1M$13.8M$13.4M
Gross Margin
Operating Margin21.8%16.9%17.0%13.1%-0.2%
Net Margin4.8%5.0%8.3%6.6%-0.5%
FCF Margin-70.3%-41.2%8.7%-4.2%-2.0%
R&D / Revenue
Effective Tax20.1%21.7%16.8%18.9%-98.7%
Debt / Equity0.641.75
Buybacks / FCF0.0%-6.3%103.5%

Peer comparison

Oil & Gas Field Machinery & Equipment · 3 peers
CEO Pay Ratio
SEI
119:1
WFRD
278:1
FTI
122:1
NOV
177:1
CEO total comp
SEI
$7M
WFRD
$13M
FTI
NOV
Net Margin
SEI
4.8%
WFRD
FTI
9.7%
NOV
1.7%