TKO Group Holdings, Inc.

Services-Amusement & Recreation Services·NEW YORK, NY·FY end 12/31·CIK 1973266

CEO Pay Ratio

813:1

Ariel Emanuel

CEO Total Comp

$67.4M

Ariel Emanuel

Median Employee

$82,428

Revenue

$1.0B

FY 2025

Net Income

-$2.4M

FY 2025

Free Cash Flow

—

FY 2025

Net Margin

-0.2%

Insider Net (180d)

-$31.2M

0 buys / 64 sales

CEO Pay Accountability

CEO comp as % of net income

-2836.29%

For every $1,000 of profit, $-28362.86 flows to the CEO.

CEO comp as % of buybacks

7.77%

CEO comp equals 77.7‰ of cash returned to shareholders via buybacks.

3-year history · USD

Metric	FY 2025	FY 2024	FY 2023	Trend
Revenue	$1.0B	$2.8B	$1.7B
Gross Profit	—	—	—	—
Operating Income	$57.4M	$282.9M	$446.7M
Net Income	-$2.4M	$9.4M	-$35.2M
Operating CF	$1.3B	$583.4M	$468.4M
Capex	—	—	—	—
Free Cash Flow	—	—	—	—
Buybacks	$866.8M	$165.0M	$100.0M
Dividends	$185.2M	—	—	—

Gross Margin	—	—	—	—
Operating Margin	5.5%	10.1%	26.7%
Net Margin	-0.2%	0.3%	-2.1%
FCF Margin	—	—	—	—
R&D / Revenue	—	—	—	—
Effective Tax	12.2%	—	—	—
Debt / Equity	2.00	1.34	1.33
Buybacks / FCF	—	—	—	—

FY 2025

Executive	Salary	Stock	Options	Bonus / Inc.	Other	Total
Ariel EmanuelExecutive Chair and Chief Executive Officer	$3.0M	$44.0M	—	$20.0M	$379.1K	$67.4M
Mark ShapiroPresident and Chief Operating Officer	$4.0M	$25.8M	—	$12.5M	$297.6K	$42.6M
Andrew SchleimerChief Financial Officer	$2.0M	$14.1M	—	$7.0M	$10.5K	$23.1M
Seth KraussChief Administrative Officer and Senior Counsel to the Board of Directors and Senior Management	$2.0M	$4.0M	—	$4.0M	$11.3K	$10.0M