stockmarketproxy
/
TMONYSE SEC EDGAR

THERMO FISHER SCIENTIFIC INC.

Measuring & Controlling Devices, NEC·WALTHAM, MA·FY end 12/31·CIK 97745
OverviewFinancialsCompensationGovernanceInsidersFilings

Financials

5-year history · USD
MetricFY 2025FY 2024FY 2023FY 2022FY 2021Trend
Revenue$44.6B$42.9B$42.9B$44.9B$39.2B
Gross Profit——————
Operating Income$7.7B$7.3B$6.9B$8.4B$10.0B
Net Income$6.7B—————
Operating CF$7.8B$8.7B$8.4B$9.2B$9.3B
Capex$1.5B$1.4B$1.5B$2.2B$2.5B
Free Cash Flow$6.3B$7.3B$6.9B$6.9B$6.8B
Buybacks$3.0B$4.0B$3.0B$3.0B$2.0B
Dividends$636.0M$583.0M$523.0M$455.0M$395.0M
Gross Margin——————
Operating Margin17.4%17.1%16.0%18.7%25.6%
Net Margin15.0%—————
FCF Margin14.1%16.9%16.2%15.4%17.3%
R&D / Revenue3.1%3.2%3.1%3.3%3.6%
Effective Tax——————
Debt / Equity0.730.630.740.780.85
Buybacks / FCF47.7%55.0%43.3%43.4%29.5%

Peer comparison

Measuring & Controlling Devices, NEC · 3 peers
CEO Pay Ratio
TMO
1,120:1
ONTO
63:1
ROK
277:1
MIR
97:1
CEO total comp
TMO
$80M
ONTO
$8M
ROK
—
MIR
—
Net Margin
TMO
15.0%
ONTO
13.6%
ROK
10.4%
MIR
3.1%