TMUSNasdaq,Nasdaq,Nasdaq,Nasdaq SEC EDGAR

T-Mobile US, Inc.

Radiotelephone Communications·BELLEVUE, WA·FY end 12/31·CIK 1283699

Financials

5-year history · USD

Metric	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	Trend
Revenue	$88.3B	$81.4B	$78.6B	$79.6B	$80.1B
Gross Profit	—	—	—	—	—	—
Operating Income	$18.3B	$18.0B	$14.3B	$6.5B	$6.9B
Net Income	$11.0B	$11.3B	$8.3B	$2.6B	$3.0B
Operating CF	$27.9B	$22.3B	$18.6B	$16.8B	$13.9B
Capex	$10.0B	$8.8B	$9.8B	$14.0B	$12.3B
Free Cash Flow	$18.0B	$13.5B	$8.8B	$2.8B	$1.6B
Buybacks	$10.0B	$11.2B	$13.1B	$3.0B	$0
Dividends	$4.1B	$3.3B	$747.0M	—	—

Gross Margin	—	—	—	—	—	—
Operating Margin	20.7%	22.1%	18.2%	8.2%	8.6%
Net Margin	12.4%	13.9%	10.6%	3.3%	3.8%
FCF Margin	20.4%	16.5%	11.1%	3.5%	2.0%
R&D / Revenue	—	—	—	—	—	—
Effective Tax	23.0%	22.9%	24.4%	17.7%	9.8%
Debt / Equity	2.83	2.47	2.26	1.97	2.04
Buybacks / FCF	55.4%	83.5%	149.3%	106.7%	0.0%

No SIC peers ingested yet. As more companies in this industry are processed, this card will surface ratio / comp / margin comparisons.