Verisk Analytics, Inc.

Services-Computer Processing & Data Preparation·JERSEY CITY, NJ·FY end 12/31·CIK 1442145

CEO Pay Ratio

196:1

Lee M. Shavel

CEO Total Comp

$13.5M

Lee M. Shavel

Median Employee

$68,933

Revenue

$3.1B

FY 2025

Net Income

$908.3M

FY 2025

Free Cash Flow

$1.2B

FY 2025

Net Margin

29.6%

Insider Net (180d)

0 buys / 0 sales

CEO Pay Accountability

CEO comp as % of net income

1.49%

For every $1,000 of profit, $14.91 flows to the CEO.

CEO comp as % of buybacks

2.17%

CEO comp equals 21.7‰ of cash returned to shareholders via buybacks.

5-year history · USD

Metric	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	Trend
Revenue	$3.1B	$2.9B	$2.7B	$2.5B	$3.0B
Gross Profit	—	—	—	—	—	—
Operating Income	$1.3B	$1.3B	$1.1B	$1.4B	$1.0B
Net Income	$908.3M	$958.2M	$614.6M	$953.9M	$666.2M
Operating CF	$1.4B	$1.1B	$1.1B	$1.1B	$1.2B
Capex	$244.1M	$223.9M	$230.0M	$274.7M	$268.4M
Free Cash Flow	$1.2B	$920.1M	$830.7M	$784.3M	$887.3M
Buybacks	$624.0M	$1.0B	$2.8B	$1.7B	$475.0M
Dividends	—	—	—	—	—	—

Gross Margin	—	—	—	—	—	—
Operating Margin	43.7%	43.5%	42.2%	56.3%	33.4%
Net Margin	29.6%	33.3%	22.9%	38.2%	22.2%
FCF Margin	38.8%	31.9%	31.0%	31.4%	29.6%
R&D / Revenue	1.3%	1.2%	1.4%	1.7%	1.6%
Effective Tax	22.5%	22.6%	25.2%	17.5%	23.9%
Debt / Equity	15.45	30.88	9.30	2.14	1.18
Buybacks / FCF	52.4%	109.2%	332.5%	212.0%	53.5%

FY 2025

Executive	Salary	Stock	Options	Bonus / Inc.	Other	Total
Lee M. ShavelPresident and Chief Executive Officer	$1.0M	$8.8M	$2.2M	$1.5M	$40.9K	$13.5M
Elizabeth D. MannExecutive Vice President and Chief Financial Officer	$650.0K	$2.6M	$640.0K	$934.0K	$23.6K	$4.8M
Nick DaffanExecutive Vice President and Chief Information Officer	$545.0K	$1.5M	$370.2K	$668.0K	$27.8K	$3.1M
Kathy Card BecklesExecutive Vice President and Chief Legal Officer	$540.0K	$1.3M	$320.0K	$551.0K	$36.0K	$2.7M
Sunita HolzerExecutive Vice President and Chief Human Relations Officer	$550.0K	$1.0M	$260.1K	$594.0K	$30.9K	$2.5M