stockmarketproxy

/

VRTNYSESEC EDGAREDGAR

Vertiv Holdings Co

Electronic Components, NEC·WESTERVILLE, OH·FY end 12/31·CIK 1674101

Overview Financials Compensation Governance Insiders Filings

Financials

5-year history · USD

Metric	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	Trend
Revenue	$10.2B	$8.0B	$6.9B	$5.7B	$5.0B
Gross Profit	—	—	—	—	—	—
Operating Income	$1.8B	$1.4B	$872.2M	$223.4M	$259.9M
Net Income	$1.3B	$495.8M	$460.2M	$76.6M	$119.6M
Operating CF	$2.1B	$1.3B	$900.5M	-$152.8M	$210.9M
Capex	$220.0M	$167.0M	$127.9M	$100.0M	$73.4M
Free Cash Flow	$1.9B	$1.2B	$772.6M	-$252.8M	$137.5M
Buybacks	$0	$599.9M	—	—	—
Dividends	—	—	—	—	—	—

Gross Margin	—	—	—	—	—	—
Operating Margin	17.9%	17.1%	12.7%	3.9%	5.2%
Net Margin	13.0%	6.2%	6.7%	1.3%	2.4%
FCF Margin	18.5%	14.4%	11.3%	-4.4%	2.8%
R&D / Revenue	4.3%	4.4%	4.4%	5.0%	5.3%
Effective Tax	23.5%	35.2%	13.8%	54.1%	28.0%
Debt / Equity	1.47	2.40	2.91	4.41	4.18
Buybacks / FCF	0.0%	52.1%	—	—	—

Peer comparison

Electronic Components, NEC · 2 peers

CEO Pay Ratio

VRT

658:1

AEIS

840:1

VICR

11:1

CEO total comp

VRT

$18M

AEIS

$11M

VICR

—

Net Margin

VRT

13.0%

AEIS

—

VICR

26.2%