ANALOG DEVICES INC

Semiconductors & Related Devices·WILMINGTON, MA·FY end 11/01·CIK 6281

CEO Pay Ratio

534:1

Vincent Roche

CEO Total Comp

$27.5M

Vincent Roche

Median Employee

$51,411

Revenue

$11.0B

FY 2025

Net Income

$2.3B

FY 2025

Free Cash Flow

$4.3B

FY 2025

Net Margin

20.6%

Insider Net (180d)

-$7.2M

0 buys / 2 sales

CEO Pay Accountability

CEO comp as % of net income

1.21%

For every $1,000 of profit, $12.11 flows to the CEO.

CEO comp as % of buybacks

1.27%

CEO comp equals 12.7‰ of cash returned to shareholders via buybacks.

5-year history · USD

Metric	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Revenue	$11.0B	$9.4B	$12.3B	$12.0B	$7.3B
Gross Profit	$6.8B	$5.4B	$7.9B	$7.5B	$4.5B
Operating Income	$2.9B	$2.0B	$3.8B	$3.3B	$1.7B
Net Income	$2.3B	$1.6B	$3.3B	$2.7B	$1.4B
Operating CF	$4.8B	$3.9B	$4.8B	$4.5B	$2.7B
Capex	$533.6M	$730.5M	$1.3B	$699.3M	$343.7M
Free Cash Flow	$4.3B	$3.1B	$3.6B	$3.8B	$2.4B
Buybacks	$2.2B	$615.6M	$3.0B	$2.6B	$2.6B
Dividends	$1.9B	$1.8B	$1.7B	$1.5B	$1.1B

Gross Margin	61.5%	57.1%	64.0%	62.7%	61.8%
Operating Margin	26.6%	21.6%	31.1%	27.3%	23.1%
Net Margin	20.6%	17.3%	26.9%	22.9%	19.0%
FCF Margin	38.8%	33.1%	28.9%	31.4%	32.7%
R&D / Revenue	16.0%	15.8%	13.5%	14.2%	17.7%
Effective Tax	16.4%	8.0%	8.1%	11.3%	-4.6%
Debt / Equity	0.24	0.19	0.17	—	—
Buybacks / FCF	50.6%	19.7%	83.3%	68.2%	108.9%

FY 2025

Executive	Salary	Stock	Options	Bonus / Inc.	Other	Total
Vincent RocheChief Executive Officer and Chair of the Board of Directors	$1.2M	$22.0M	—	$3.9M	$390.0K	$27.5M
Vivek JainExecutive Vice President, Global Operations and Technology	$673.1K	$5.7M	—	$1.4M	$70.0K	$7.7M