stockmarketproxy
/
ADINasdaq SEC EDGAR

ANALOG DEVICES INC

Semiconductors & Related Devices·WILMINGTON, MA·FY end 11/01·CIK 6281
OverviewFinancialsCompensationGovernanceInsidersFilings

Financials

5-year history · USD
MetricFY 2025FY 2024FY 2023FY 2022FY 2021Trend
Revenue$11.0B$9.4B$12.3B$12.0B$7.3B
Gross Profit$6.8B$5.4B$7.9B$7.5B$4.5B
Operating Income$2.9B$2.0B$3.8B$3.3B$1.7B
Net Income$2.3B$1.6B$3.3B$2.7B$1.4B
Operating CF$4.8B$3.9B$4.8B$4.5B$2.7B
Capex$533.6M$730.5M$1.3B$699.3M$343.7M
Free Cash Flow$4.3B$3.1B$3.6B$3.8B$2.4B
Buybacks$2.2B$615.6M$3.0B$2.6B$2.6B
Dividends$1.9B$1.8B$1.7B$1.5B$1.1B
Gross Margin61.5%57.1%64.0%62.7%61.8%
Operating Margin26.6%21.6%31.1%27.3%23.1%
Net Margin20.6%17.3%26.9%22.9%19.0%
FCF Margin38.8%33.1%28.9%31.4%32.7%
R&D / Revenue16.0%15.8%13.5%14.2%17.7%
Effective Tax16.4%8.0%8.1%11.3%-4.6%
Debt / Equity0.240.190.17——
Buybacks / FCF50.6%19.7%83.3%68.2%108.9%

Peer comparison

Semiconductors & Related Devices · 5 peers
CEO Pay Ratio
ADI
534:1
AVGO
543:1
NVDA
166:1
MRVL
188:1
SWKS
—
MPWR
372:1
CEO total comp
ADI
$27M
AVGO
$205M
NVDA
$50M
MRVL
$32M
SWKS
$25M
MPWR
$20M
Net Margin
ADI
20.6%
AVGO
—
NVDA
55.6%
MRVL
32.6%
SWKS
11.7%
MPWR
24.4%