CARLISLE COMPANIES INC

Fabricated Rubber Products, NEC·SCOTTSDALE, AZ·FY end 12/31·CIK 790051

CEO Pay Ratio

92:1

Christian Koch

CEO Total Comp

$11.4M

Christian Koch

Median Employee

$123,093

Revenue

$5.0B

FY 2025

Net Income

$740.7M

FY 2025

Free Cash Flow

$970.6M

FY 2025

Net Margin

14.8%

Insider Net (180d)

-$28.2M

0 buys / 18 sales

CEO Pay Accountability

CEO comp as % of net income

1.53%

For every $1,000 of profit, $15.34 flows to the CEO.

CEO comp as % of buybacks

0.87%

CEO comp equals 8.7‰ of cash returned to shareholders via buybacks.

5-year history · USD

Metric	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	Trend
Revenue	$5.0B	$5.0B	$1.1B	$6.6B	$4.8B
Gross Profit	—	—	$419.7M	—	—	—
Operating Income	$1.0B	$1.1B	$253.6M	$1.3B	$567.5M
Net Income	$740.7M	$1.3B	$205.5M	$924.0M	$421.7M
Operating CF	$1.1B	$1.0B	$1.2B	$1.0B	$421.7M
Capex	$131.2M	$113.3M	$142.2M	$183.5M	$134.8M
Free Cash Flow	$970.6M	$917.0M	$1.1B	$817.4M	$286.9M
Buybacks	$1.3B	$1.6B	$900.0M	$400.0M	$315.6M
Dividends	$181.1M	$172.4M	$160.3M	$134.4M	$112.5M

Gross Margin	—	—	37.2%	—	—	—
Operating Margin	20.0%	22.8%	22.5%	19.4%	11.8%
Net Margin	14.8%	26.2%	18.2%	14.0%	8.8%
FCF Margin	19.3%	18.3%	93.9%	12.4%	6.0%
R&D / Revenue	0.9%	0.7%	2.5%	0.8%	1.0%
Effective Tax	21.7%	22.1%	22.7%	22.6%	19.8%
Debt / Equity	3.21	1.53	1.48	1.61	2.09
Buybacks / FCF	133.9%	172.9%	85.0%	48.9%	110.0%

FY 2025

Executive	Salary	Stock	Options	Bonus / Inc.	Other	Total
Christian Koch · CEO	—	—	—	—	—	$11.4M
D. Christian KochChair, President and Chief Executive Officer	$1.5M	$2.6M	$402.1K	$6.9M	$11.4M	—
Frank J. ReadyPresident, CWT	$652.0K	$325.9K	$93.9K	$826.4K	$2.0M	—
Kevin P. ZdimalVice President and Chief Financial Officer	$752.0K	$501.2K	$222.7K	$1.3M	$2.8M	—
Scott C. SelbachExecutive Vice President, Government Relations & Secretary	$582.7K	$144.1K	$182.1K	$3.7M	—	—
Stephen F. SchwarVice Chair, CCM	$675.0K	$337.7K	$179.4K	$925.1K	$2.1M	—