stockmarketproxy
/
DBXNasdaq SEC EDGAR

DROPBOX, INC.

Services-Prepackaged Software·SAN FRANCISCO, CA·FY end 12/31·CIK 1467623
OverviewFinancialsCompensationGovernanceInsidersFilings

Financials

5-year history · USD
MetricFY 2025FY 2024FY 2023FY 2022FY 2021Trend
Revenue$2.5B$2.5B$2.5B$2.3B$2.2B
Gross Profit$2.0B$2.1B$2.0B$1.9B$1.7B
Operating Income$689.1M$486.2M$538.7M$181.3M$274.4M
Net Income$508.4M$452.3M$453.6M$553.2M$335.8M
Operating CF$951.8M$894.1M$783.7M$797.3M$729.8M
Capex$21.0M$22.5M$24.3M$33.8M$22.1M
Free Cash Flow$930.8M$871.6M$759.4M$763.5M$707.7M
Buybacks$1.7B$1.2B$539.9M$795.4M$1.1B
Dividends——————
Gross Margin80.1%82.5%80.9%80.9%79.4%
Operating Margin27.3%19.1%21.5%7.8%12.7%
Net Margin20.2%17.7%18.1%23.8%15.6%
FCF Margin36.9%34.2%30.4%32.8%32.8%
R&D / Revenue29.0%35.9%37.4%38.4%35.0%
Effective Tax17.7%11.3%18.2%-187.1%-12.2%
Debt / Equity——————
Buybacks / FCF184.1%142.5%71.1%104.2%149.6%

Peer comparison

Services-Prepackaged Software · 5 peers
CEO Pay Ratio
DBX
8:1
CRWD
1,391:1
SNOW
2,588:1
MSFT
480:1
CDNS
592:1
NOW
251:1
CEO total comp
DBX
$2M
CRWD
$248M
SNOW
$101M
MSFT
$96M
CDNS
$57M
NOW
$52M
Net Margin
DBX
20.2%
CRWD
—
SNOW
-28.4%
MSFT
36.1%
CDNS
20.9%
NOW
13.2%