DANAHER CORP /DE/

Industrial Instruments For Measurement, Display, and Control·WASHINGTON, DC·FY end 12/31·CIK 313616

CEO Pay Ratio

343:1

Rainer M. Blair

CEO Total Comp

$23.8M

Rainer M. Blair

Median Employee

$69,440

Revenue

$24.6B

FY 2025

Net Income

$3.6B

FY 2025

Free Cash Flow

$5.3B

FY 2025

Net Margin

14.7%

Insider Net (180d)

-$237.2K

0 buys / 1 sales

CEO Pay Accountability

CEO comp as % of net income

0.66%

For every $1,000 of profit, $6.58 flows to the CEO.

CEO comp as % of buybacks

0.77%

CEO comp equals 7.7‰ of cash returned to shareholders via buybacks.

5-year history · USD

Metric	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	Trend
Revenue	$24.6B	$23.9B	$6.4B	$31.5B	$29.5B
Gross Profit	$14.5B	$14.2B	$3.8B	$18.9B	$18.0B
Operating Income	$4.7B	$4.9B	$1.3B	$8.7B	$7.5B
Net Income	$3.6B	$3.9B	$4.8B	$7.2B	$6.4B
Operating CF	$6.4B	$6.7B	$7.2B	$8.5B	$8.4B
Capex	$1.2B	$1.4B	$1.4B	$1.2B	$1.3B
Free Cash Flow	$5.3B	$5.3B	$5.8B	$7.4B	$7.1B
Buybacks	$3.1B	$6.0B	—	—	—
Dividends	—	—	—	—	—	—

Gross Margin	59.1%	59.5%	59.0%	60.2%	61.0%
Operating Margin	19.1%	20.4%	20.9%	27.6%	25.3%
Net Margin	14.7%	16.3%	74.4%	22.9%	21.8%
FCF Margin	21.4%	22.2%	90.3%	23.4%	24.0%
R&D / Revenue	6.5%	6.6%	23.5%	5.5%	5.9%
Effective Tax	15.0%	16.1%	16.3%	13.1%	16.5%
Debt / Equity	0.70	0.64	0.66	0.77	0.98
Buybacks / FCF	58.7%	112.9%	—	—	—

FY 2025

Executive	Salary	Stock	Options	Bonus / Inc.	Other	Total
Christopher P. RileyExecutive Vice President	$848.0K	$4.3M	$1.6M	$4.5M	$11.3M	—
Jose-Carlos Gutierrez-RamosSenior Vice President and Chief Science Officer	$888.5K	$1.8M	$1.5M	$2.1M	$6.2M	—
Julie Sawyer MontgomeryExecutive Vice President	$848.0K	$4.3M	$1.6M	$4.6M	$11.3M	—
Matthew R. McGrewExecutive Vice President and CFO	$1.0M	$2.3M	$1.9M	$2.8M	$8.0M	—
Rainer M. BlairPresident and CEO	$1.4M	$8.4M	$4.2M	$9.8M	$23.8M	—