stockmarketproxy
/
DHRNYSE SEC EDGAR

DANAHER CORP /DE/

Industrial Instruments For Measurement, Display, and Control·WASHINGTON, DC·FY end 12/31·CIK 313616
OverviewFinancialsCompensationGovernanceInsidersFilings

Financials

5-year history · USD
MetricFY 2025FY 2024FY 2023FY 2022FY 2021Trend
Revenue$24.6B$23.9B$6.4B$31.5B$29.5B
Gross Profit$14.5B$14.2B$3.8B$18.9B$18.0B
Operating Income$4.7B$4.9B$1.3B$8.7B$7.5B
Net Income$3.6B$3.9B$4.8B$7.2B$6.4B
Operating CF$6.4B$6.7B$7.2B$8.5B$8.4B
Capex$1.2B$1.4B$1.4B$1.2B$1.3B
Free Cash Flow$5.3B$5.3B$5.8B$7.4B$7.1B
Buybacks$3.1B$6.0B———
Dividends——————
Gross Margin59.1%59.5%59.0%60.2%61.0%
Operating Margin19.1%20.4%20.9%27.6%25.3%
Net Margin14.7%16.3%74.4%22.9%21.8%
FCF Margin21.4%22.2%90.3%23.4%24.0%
R&D / Revenue6.5%6.6%23.5%5.5%5.9%
Effective Tax15.0%16.1%16.3%13.1%16.5%
Debt / Equity0.700.640.660.770.98
Buybacks / FCF58.7%112.9%———

Peer comparison

Industrial Instruments For Measurement, Display, and Control · 5 peers
CEO Pay Ratio
DHR
343:1
ROP
260:1
KEYS
210:1
AME
258:1
MKSI
—
ST
702:1
CEO total comp
DHR
$24M
ROP
$26M
KEYS
$18M
AME
$16M
MKSI
$13M
ST
$13M
Net Margin
DHR
14.7%
ROP
19.4%
KEYS
15.8%
AME
20.0%
MKSI
7.5%
ST
0.8%