stockmarketproxy
/
ESTCNYSE SEC EDGAR

Elastic N.V.

Services-Prepackaged Software·AMSTERDAM, P7·FY end 04/30·CIK 1707753
OverviewFinancialsCompensationGovernanceInsidersFilings

Financials

5-year history · USD
MetricFY 2025FY 2024FY 2023FY 2022FY 2021Trend
Revenue$1.5B$1.3B$1.1B$862.4M$608.5M
Gross Profit$1.1B$937.2M$772.4M$630.2M$447.4M
Operating Income-$54.9M-$129.9M-$219.2M-$173.7M-$129.5M
Net Income-$108.1M$61.7M-$236.2M-$203.8M-$129.4M
Operating CF$266.2M$148.8M$35.7M$5.7M$22.5M
Capex$4.3M$3.5M$2.7M$2.5M$3.9M
Free Cash Flow$261.8M$145.3M$33.0M$3.2M$18.6M
Buybacks——————
Dividends——————
Gross Margin74.4%74.0%72.3%73.1%73.5%
Operating Margin-3.7%-10.3%-20.5%-20.1%-21.3%
Net Margin-7.3%4.9%-22.1%-23.6%-21.3%
FCF Margin17.7%11.5%3.1%0.4%3.1%
R&D / Revenue24.7%27.0%29.3%31.7%32.7%
Effective Tax-242.5%150.3%-8.9%-3.1%-6.3%
Debt / Equity0.610.771.421.36—
Buybacks / FCF——————

Peer comparison

Services-Prepackaged Software · 5 peers
CEO Pay Ratio
ESTC
64:1
CRWD
1,391:1
SNOW
2,588:1
MSFT
480:1
CDNS
592:1
NOW
251:1
CEO total comp
ESTC
$14M
CRWD
$248M
SNOW
$101M
MSFT
$96M
CDNS
$57M
NOW
$52M
Net Margin
ESTC
-7.3%
CRWD
—
SNOW
-28.4%
MSFT
36.1%
CDNS
20.9%
NOW
13.2%