GRACO INC

Pumps & Pumping Equipment·MINNEAPOLIS, MN·FY end 12/26·CIK 42888

CEO Pay Ratio

120:1

Mark W. Sheahan

CEO Total Comp

$9.5M

Mark W. Sheahan

Median Employee

$79,221

Revenue

$2.2B

FY 2025

Net Income

$521.8M

FY 2025

Free Cash Flow

$637.9M

FY 2025

Net Margin

23.3%

Insider Net (180d)

$99.9K

1 buys / 0 sales

CEO Pay Accountability

CEO comp as % of net income

1.82%

For every $1,000 of profit, $18.19 flows to the CEO.

CEO comp as % of buybacks

2.24%

CEO comp equals 22.4‰ of cash returned to shareholders via buybacks.

5-year history · USD

Metric	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	Trend
Revenue	$2.2B	$2.1B	$2.2B	$2.1B	$2.0B
Gross Profit	$1.2B	$1.1B	$1.2B	$1.1B	$1.0B
Operating Income	$624.8M	$570.1M	$646.8M	$572.7M	$531.3M
Net Income	$521.8M	$486.1M	$506.5M	$460.6M	$439.9M
Operating CF	$683.6M	$621.7M	$651.0M	$377.4M	$456.9M
Capex	$45.7M	$106.7M	$184.8M	$201.2M	$133.6M
Free Cash Flow	$637.9M	$515.0M	$466.2M	$176.2M	$323.3M
Buybacks	$423.1M	$31.4M	$102.3M	$233.4M	$0
Dividends	—	—	—	—	—	—

Gross Margin	52.5%	53.1%	52.9%	49.3%	52.0%
Operating Margin	27.9%	27.0%	29.5%	26.7%	26.7%
Net Margin	23.3%	23.0%	23.1%	21.5%	22.1%
FCF Margin	28.5%	24.4%	21.2%	8.2%	16.3%
R&D / Revenue	3.7%	4.1%	3.8%	3.7%	4.0%
Effective Tax	18.6%	17.5%	16.8%	18.6%	13.5%
Debt / Equity	—	—	—	—	—	—
Buybacks / FCF	66.3%	6.1%	22.0%	132.5%	0.0%

FY 2025

Executive	Salary	Stock	Options	Bonus / Inc.	Other	Total
Ronita BanerjeeExecutive Vice President and Chief Human Resources Officer	$20.3M	—	—	$961.5B	$36.2B	$4.7B
Mark W. SheahanPresident and Chief Executive Officer	$1.1M	—	$5.7M	$1.3M	$1.4M	$9.5M
David M. LoweChief Financial Officer and Treasurer	$493.0K	—	$949.8K	$408.3K	$152.3K	$2.0M
Angela F. WordellExecutive Vice President and Chief Operations and Supply Chain Officer	$409.5K	—	$524.7K	$339.1K	$319.8K	$1.6M
Peter J. O’SheaPresident, Global Industrial Division	$439.0K	—	$524.7K	$334.9K	$73.4K	$1.4M