stockmarketproxy
/
GGGNYSESEC EDGAREDGAR

GRACO INC

Pumps & Pumping Equipment·MINNEAPOLIS, MN·FY end 12/26·CIK 42888
OverviewFinancialsCompensationGovernanceInsidersFilings

Financials

5-year history · USD
MetricFY 2025FY 2024FY 2023FY 2022FY 2021Trend
Revenue$2.2B$2.1B$2.2B$2.1B$2.0B
Gross Profit$1.2B$1.1B$1.2B$1.1B$1.0B
Operating Income$624.8M$570.1M$646.8M$572.7M$531.3M
Net Income$521.8M$486.1M$506.5M$460.6M$439.9M
Operating CF$683.6M$621.7M$651.0M$377.4M$456.9M
Capex$45.7M$106.7M$184.8M$201.2M$133.6M
Free Cash Flow$637.9M$515.0M$466.2M$176.2M$323.3M
Buybacks$423.1M$31.4M$102.3M$233.4M$0
Dividends——————
Gross Margin52.5%53.1%52.9%49.3%52.0%
Operating Margin27.9%27.0%29.5%26.7%26.7%
Net Margin23.3%23.0%23.1%21.5%22.1%
FCF Margin28.5%24.4%21.2%8.2%16.3%
R&D / Revenue3.7%4.1%3.8%3.7%4.0%
Effective Tax18.6%17.5%16.8%18.6%13.5%
Debt / Equity——————
Buybacks / FCF66.3%6.1%22.0%132.5%0.0%

Peer comparison

Pumps & Pumping Equipment · 2 peers
CEO Pay Ratio
GGG
120:1
XYL
2,025:1
IEX
121:1
CEO total comp
GGG
$9M
XYL
$11M
IEX
$9M
Net Margin
GGG
23.3%
XYL
10.6%
IEX
14.0%