HASBRO, INC.

Games, Toys & Children's Vehicles (No Dolls & Bicycles)·PAWTUCKET, RI·FY end 12/28·CIK 46080

CEO Pay Ratio

165:1

Chris Cocks

CEO Total Comp

$18.7M

Chris Cocks

Median Employee

$113,241

Revenue

$5.4B

FY 2025

Net Income

-$322.4M

FY 2025

Free Cash Flow

$829.9M

FY 2025

Net Margin

-6.0%

Insider Net (180d)

-$19.7M

0 buys / 2 sales

CEO Pay Accountability

CEO comp as % of net income

-5.79%

For every $1,000 of profit, $-57.92 flows to the CEO.

CEO comp as % of buybacks

—

No buyback data for the most recent fiscal year.

5-year history · USD

Metric	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	Trend
Revenue	$5.4B	$4.7B	$5.0B	$5.9B	$6.4B
Gross Profit	—	—	—	—	—	—
Operating Income	$11.1M	$690.0M	-$1.5B	$407.7M	$763.3M
Net Income	-$322.4M	$385.6M	-$1.5B	$203.5M	$428.7M
Operating CF	$893.2M	$847.4M	$725.6M	$372.9M	$817.9M
Capex	$63.3M	$87.2M	$209.3M	$174.2M	$132.7M
Free Cash Flow	$829.9M	$760.2M	$516.3M	$198.7M	$685.2M
Buybacks	—	$0	$0	$125.0M	$0
Dividends	—	—	—	—	—	—

Gross Margin	—	—	—	—	—	—
Operating Margin	0.2%	14.5%	-30.8%	7.0%	11.9%
Net Margin	-6.0%	8.1%	-29.8%	3.5%	6.7%
FCF Margin	15.5%	16.0%	10.3%	3.4%	10.7%
R&D / Revenue	7.2%	6.2%	6.1%	5.3%	4.9%
Effective Tax	-212.0%	20.6%	12.9%	22.4%	25.2%
Debt / Equity	—	—	—	—	—	—
Buybacks / FCF	—	0.0%	0.0%	62.9%	0.0%

FY 2025

Executive	Salary	Stock	Options	Bonus / Inc.	Other	Total
Stephen CocksChief Executive Officer	—	—	—	—	—	$18.7M
Deborah Goetter	—	—	—	—	—	—
Gina GoetterChief Financial Officer and Chief Operating Officer	$1.0M	$2.0M	$258.7K	$9.3M	—	—
Jeremy Sibley	—	—	—	—	—	—
John HightPresident, Wizards of the Coast and Digital Gaming	$725.0K	$1.8M	$1.4M	$338.8K	$4.3M	—
Michael Hight	—	—	—	—	—	—
Robin Kilpin	—	—	—	—	—	—
Tarrant SibleyEVP, Chief Legal Officer and Corporate Secretary	$690.4K	$1.2M	$139.4K	$5.2M	—	—
Chris CocksChief Executive Officer	$1.5M	$6.0M	$672.4K	$29.2M	—	—
Tim KilpinPresident Toys, Board Games, Licensing & Entertainment	$850.0K	$340.0K	$159.0K	$5.6M	—	—