HASBRO, INC.

Games, Toys & Children's Vehicles (No Dolls & Bicycles)·PAWTUCKET, RI·FY end 12/28·CIK 46080

Financials

5-year history · USD

Metric	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	Trend
Revenue	$5.4B	$4.7B	$5.0B	$5.9B	$6.4B
Gross Profit	—	—	—	—	—	—
Operating Income	$11.1M	$690.0M	-$1.5B	$407.7M	$763.3M
Net Income	-$322.4M	$385.6M	-$1.5B	$203.5M	$428.7M
Operating CF	$893.2M	$847.4M	$725.6M	$372.9M	$817.9M
Capex	$63.3M	$87.2M	$209.3M	$174.2M	$132.7M
Free Cash Flow	$829.9M	$760.2M	$516.3M	$198.7M	$685.2M
Buybacks	—	$0	$0	$125.0M	$0
Dividends	—	—	—	—	—	—

Gross Margin	—	—	—	—	—	—
Operating Margin	0.2%	14.5%	-30.8%	7.0%	11.9%
Net Margin	-6.0%	8.1%	-29.8%	3.5%	6.7%
FCF Margin	15.5%	16.0%	10.3%	3.4%	10.7%
R&D / Revenue	7.2%	6.2%	6.1%	5.3%	4.9%
Effective Tax	-212.0%	20.6%	12.9%	22.4%	25.2%
Debt / Equity	—	—	—	—	—	—
Buybacks / FCF	—	0.0%	0.0%	62.9%	0.0%

No SIC peers ingested yet. As more companies in this industry are processed, this card will surface ratio / comp / margin comparisons.