ISRGNasdaqSEC EDGAREDGAR

INTUITIVE SURGICAL INC

Orthopedic, Prosthetic & Surgical Appliances & Supplies·SUNNYVALE, CA·FY end 12/31·CIK 1035267

Financials

5-year history · USD
MetricFY 2025FY 2024FY 2023FY 2022FY 2021Trend
Revenue$10.1B$8.4B$7.1B$6.2B$1.6B
Gross Profit$6.6B$5.6B$4.7B$4.2B$1.1B
Operating Income$2.9B$2.3B$1.8B$1.6B$1.8B
Net Income$2.9B$2.3B$1.8B$1.3B$380.6M
Operating CF$3.0B$2.4B$1.8B$1.5B$2.1B
Capex
Free Cash Flow
Buybacks$2.3B$0$416.3M$2.6B$0
Dividends
Gross Margin66.0%67.5%66.4%67.4%68.4%
Operating Margin29.3%28.1%24.8%25.3%117.4%
Net Margin28.4%27.8%25.2%21.3%24.5%
FCF Margin
R&D / Revenue13.0%13.7%14.0%14.1%43.3%
Effective Tax13.1%12.6%7.2%16.3%8.6%
Debt / Equity
Buybacks / FCF

Peer comparison

Orthopedic, Prosthetic & Surgical Appliances & Supplies · 5 peers
CEO Pay Ratio
ISRG
147:1
ALGN
610:1
EW
194:1
STE
151:1
MSA
88:1
ZBH
200:1
CEO total comp
ISRG
$21M
ALGN
$19M
EW
$17M
STE
$11M
MSA
$6M
ZBH
Net Margin
ISRG
28.4%
ALGN
10.2%
EW
17.7%
STE
11.3%
MSA
4.6%
ZBH
8.6%