NEXSTAR MEDIA GROUP, INC.

Television Broadcasting Stations·IRVING, TX·FY end 12/31·CIK 1142417

CEO Pay Ratio

612:1

CEO Total Comp

—

Median Employee

$64,536

Revenue

$4.9B

FY 2025

Net Income

$109.0M

FY 2025

Free Cash Flow

$743.0M

FY 2025

Net Margin

2.2%

Insider Net (180d)

-$10.7M

0 buys / 36 sales

CEO Pay Accountability

CEO comp as % of net income

—

Not enough data to compute.

CEO comp as % of buybacks

—

No buyback data for the most recent fiscal year.

5-year history · USD

Metric	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	Trend
Revenue	$4.9B	$5.4B	$4.9B	$5.2B	$4.6B
Gross Profit	—	—	—	—	—	—
Operating Income	$849.0M	$1.3B	$708.0M	$1.3B	$1.2B
Net Income	$109.0M	$722.0M	$346.0M	$971.1M	$834.6M
Operating CF	$891.0M	$1.3B	$999.0M	$1.4B	$1.2B
Capex	$148.0M	$145.0M	$149.0M	$157.3M	$150.8M
Free Cash Flow	$743.0M	$1.1B	$850.0M	$1.2B	$1.1B
Buybacks	$125.0M	$601.0M	$605.0M	$880.7M	$536.8M
Dividends	$226.0M	$219.0M	$191.0M	$142.2M	$118.2M

Gross Margin	—	—	—	—	—	—
Operating Margin	17.2%	23.5%	14.4%	25.2%	25.3%
Net Margin	2.2%	13.4%	7.0%	18.6%	18.0%
FCF Margin	15.0%	20.4%	17.2%	23.9%	22.9%
R&D / Revenue	—	—	—	—	—	—
Effective Tax	44.7%	28.8%	32.7%	22.5%	24.0%
Debt / Equity	6.08	5.73	5.89	5.03	5.19
Buybacks / FCF	16.8%	54.4%	71.2%	70.7%	50.4%

FY 2025

Executive	Salary	Stock	Options	Bonus / Inc.	Other	Total
Perry A. SookChairman and	$3.0M	$29.6M	—	$6.8M	$140.3K	$39.5M
Michael BiardPresident and	$2.0M	$2.7M	—	$2.7M	$49.5K	$7.4M
Lee Ann GlihaExecutive Vice President and	$1.0M	$1.9M	—	$1.3M	$22.2K	$4.2M
Dana ZimmerPresident, Distribution and	$1.2M	$1.0M	—	$1.3M	$17.8K	$3.6M
Sean ComptonPresident, Networks	$1.0M	$1.0M	—	$1.1M	$19.8K	$3.1M