stockmarketproxy
/
NXSTNasdaq SEC EDGAR

NEXSTAR MEDIA GROUP, INC.

Television Broadcasting Stations·IRVING, TX·FY end 12/31·CIK 1142417
OverviewFinancialsCompensationGovernanceInsidersFilings

Financials

5-year history · USD
MetricFY 2025FY 2024FY 2023FY 2022FY 2021Trend
Revenue$4.9B$5.4B$4.9B$5.2B$4.6B
Gross Profit——————
Operating Income$849.0M$1.3B$708.0M$1.3B$1.2B
Net Income$109.0M$722.0M$346.0M$971.1M$834.6M
Operating CF$891.0M$1.3B$999.0M$1.4B$1.2B
Capex$148.0M$145.0M$149.0M$157.3M$150.8M
Free Cash Flow$743.0M$1.1B$850.0M$1.2B$1.1B
Buybacks$125.0M$601.0M$605.0M$880.7M$536.8M
Dividends$226.0M$219.0M$191.0M$142.2M$118.2M
Gross Margin——————
Operating Margin17.2%23.5%14.4%25.2%25.3%
Net Margin2.2%13.4%7.0%18.6%18.0%
FCF Margin15.0%20.4%17.2%23.9%22.9%
R&D / Revenue——————
Effective Tax44.7%28.8%32.7%22.5%24.0%
Debt / Equity6.085.735.895.035.19
Buybacks / FCF16.8%54.4%71.2%70.7%50.4%

Peer comparison

Television Broadcasting Stations · 1 peer
CEO Pay Ratio
NXST
612:1
FOX
327:1
CEO total comp
NXST
—
FOX
$33M
Net Margin
NXST
2.2%
FOX
—