VICOR CORP

Electronic Components, NEC·ANDOVER, MA·FY end 12/31·CIK 751978

CEO Pay Ratio

11:1

CEO Total Comp

—

Median Employee

$76,340

Revenue

$452.7M

FY 2025

Net Income

$118.6M

FY 2025

Free Cash Flow

$119.2M

FY 2025

Net Margin

26.2%

Insider Net (180d)

-$15.3M

0 buys / 52 sales

CEO Pay Accountability

CEO comp as % of net income

—

Not enough data to compute.

CEO comp as % of buybacks

—

No buyback data for the most recent fiscal year.

5-year history · USD

Metric	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	Trend
Revenue	$452.7M	$359.1M	$405.1M	$399.1M	$359.4M
Gross Profit	$259.4M	$184.0M	$204.9M	$180.6M	$178.2M
Operating Income	$81.8M	-$1.3M	$51.4M	$27.2M	$55.6M
Net Income	$118.6M	$6.1M	$53.6M	$25.4M	$56.6M
Operating CF	$139.5M	$50.8M	$74.5M	$22.9M	$54.4M
Capex	$20.3M	$23.6M	$33.5M	$64.0M	$47.8M
Free Cash Flow	$119.2M	$27.2M	$41.1M	-$41.0M	$6.7M
Buybacks	$35.2M	$497.0K	—	—	—
Dividends	—	—	—	—	—	—

Gross Margin	57.3%	51.2%	50.6%	45.2%	49.6%
Operating Margin	18.1%	-0.4%	12.7%	6.8%	15.5%
Net Margin	26.2%	1.7%	13.2%	6.4%	15.8%
FCF Margin	26.3%	7.6%	10.1%	-10.3%	1.9%
R&D / Revenue	17.4%	19.2%	16.8%	15.2%	14.8%
Effective Tax	-25.4%	41.5%	11.0%	11.4%	0.3%
Debt / Equity	—	—	—	—	—	—
Buybacks / FCF	29.5%	1.8%	—	—	—

FY 2025

Executive	Salary	Stock	Options	Bonus / Inc.	Other	Total
Philip D. DaviesCorporate Vice President,	$448.6K	—	$1.0M	—	$67.8K	$1.5M
Claudio TuozzoloCorporate Vice President and President	$488.4K	—	$587.6K	—	$50.1K	$1.1M
of Vicor Power Components	$448.1K	—	$467.9K	—	$46.0K	$962.0K
Global Sales and Marketing	$410.2K	—	$459.5K	—	$46.3K	$916.0K
Michael S. McNamaraCorporate Vice President and	$397.8K	—	$409.3K	—	$46.8K	$853.9K
General ManagerOperations	$367.7K	—	$359.1K	—	$42.0K	$768.8K
Patrizio VinciarelliChairman of the Board, President,	$479.3K	—	$160.2K	—	$62.7K	$702.2K
James F. SchmidtCorporate Vice President, Chief Financial Officer,	$413.8K	—	$208.3K	—	$48.1K	$670.2K