stockmarketproxy
/
VICRNasdaq SEC EDGAR

VICOR CORP

Electronic Components, NEC·ANDOVER, MA·FY end 12/31·CIK 751978
OverviewFinancialsCompensationGovernanceInsidersFilings

Financials

5-year history · USD
MetricFY 2025FY 2024FY 2023FY 2022FY 2021Trend
Revenue$452.7M$359.1M$405.1M$399.1M$359.4M
Gross Profit$259.4M$184.0M$204.9M$180.6M$178.2M
Operating Income$81.8M-$1.3M$51.4M$27.2M$55.6M
Net Income$118.6M$6.1M$53.6M$25.4M$56.6M
Operating CF$139.5M$50.8M$74.5M$22.9M$54.4M
Capex$20.3M$23.6M$33.5M$64.0M$47.8M
Free Cash Flow$119.2M$27.2M$41.1M-$41.0M$6.7M
Buybacks$35.2M$497.0K———
Dividends——————
Gross Margin57.3%51.2%50.6%45.2%49.6%
Operating Margin18.1%-0.4%12.7%6.8%15.5%
Net Margin26.2%1.7%13.2%6.4%15.8%
FCF Margin26.3%7.6%10.1%-10.3%1.9%
R&D / Revenue17.4%19.2%16.8%15.2%14.8%
Effective Tax-25.4%41.5%11.0%11.4%0.3%
Debt / Equity——————
Buybacks / FCF29.5%1.8%———

Peer comparison

Electronic Components, NEC · 2 peers
CEO Pay Ratio
VICR
11:1
VRT
658:1
AEIS
840:1
CEO total comp
VICR
—
VRT
$18M
AEIS
$11M
Net Margin
VICR
26.2%
VRT
13.0%
AEIS
—