Zurn Elkay Water Solutions Corp

General Industrial Machinery & Equipment·MILWAUKEE, WI·FY end 12/31·CIK 1439288

CEO Pay Ratio

178:1

CEO Total Comp

—

Median Employee

$65,264

Revenue

$1.7B

FY 2025

Net Income

$198.0M

FY 2025

Free Cash Flow

—

FY 2025

Net Margin

11.7%

Insider Net (180d)

-$65.2M

0 buys / 32 sales

CEO Pay Accountability

CEO comp as % of net income

—

Not enough data to compute.

CEO comp as % of buybacks

—

No buyback data for the most recent fiscal year.

5-year history · USD

Metric	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	Trend
Revenue	$1.7B	$1.6B	$1.5B	$1.3B	$910.9M
Gross Profit	$764.8M	$707.0M	$648.1M	$109.4M	$85.2M
Operating Income	$278.9M	$244.6M	$191.4M	$107.1M	$107.0M
Net Income	$198.0M	$160.2M	$112.7M	$14.2M	-$66.4M
Operating CF	$346.5M	$293.5M	$253.9M	$97.0M	$223.6M
Capex	—	—	—	—	—	—
Free Cash Flow	—	—	—	—	—	—
Buybacks	$159.9M	$150.2M	$125.1M	$24.7M	$900.0K
Dividends	$63.9M	$56.6M	$50.4M	$32.5M	$36.4M

Gross Margin	45.1%	45.1%	42.3%	8.5%	9.4%
Operating Margin	16.4%	15.6%	12.5%	8.4%	11.7%
Net Margin	11.7%	10.2%	7.4%	1.1%	-7.3%
FCF Margin	—	—	—	—	—	—
R&D / Revenue	—	—	—	—	—	—
Effective Tax	24.9%	23.2%	29.0%	32.0%	5.2%
Debt / Equity	0.62	0.62	0.62	0.66	8.49
Buybacks / FCF	—	—	—	—	—	—

FY 2025

Executive	Salary	Stock	Options	Bonus / Inc.	Other	Total
Todd A. AdamsChairman and	$1.0M	$8.0M	—	$1.9M	$745.8K	$11.6M
David J. PauliChief Financial Officer (7)	$497.1K	$1.2M	—	$737.5K	$112.7K	$2.5M
Jeffrey A. SchoonPresident, Zurn Elkay	$496.2K	$1.2M	—	$540.8K	$113.4K	$2.3M
Sudhanshu ChhabraExecutive Vice President (7)	$407.1K	$300.0K	—	$306.0K	$838.5K	$1.9M
Michael D. TroutmanChief Information Officer	$422.1K	$400.0K	—	$275.8K	$186.0K	$1.3M