ZWSNYSESEC EDGAREDGAR

Zurn Elkay Water Solutions Corp

General Industrial Machinery & Equipment·MILWAUKEE, WI·FY end 12/31·CIK 1439288

Financials

5-year history · USD
MetricFY 2025FY 2024FY 2023FY 2022FY 2021Trend
Revenue$1.7B$1.6B$1.5B$1.3B$910.9M
Gross Profit$764.8M$707.0M$648.1M$109.4M$85.2M
Operating Income$278.9M$244.6M$191.4M$107.1M$107.0M
Net Income$198.0M$160.2M$112.7M$14.2M-$66.4M
Operating CF$346.5M$293.5M$253.9M$97.0M$223.6M
Capex
Free Cash Flow
Buybacks$159.9M$150.2M$125.1M$24.7M$900.0K
Dividends$63.9M$56.6M$50.4M$32.5M$36.4M
Gross Margin45.1%45.1%42.3%8.5%9.4%
Operating Margin16.4%15.6%12.5%8.4%11.7%
Net Margin11.7%10.2%7.4%1.1%-7.3%
FCF Margin
R&D / Revenue
Effective Tax24.9%23.2%29.0%32.0%5.2%
Debt / Equity0.620.620.620.668.49
Buybacks / FCF

Peer comparison

General Industrial Machinery & Equipment · 3 peers
CEO Pay Ratio
ZWS
178:1
IR
241:1
ITW
208:1
ZBRA
202:1
CEO total comp
ZWS
IR
$17M
ITW
$15M
ZBRA
$14M
Net Margin
ZWS
11.7%
IR
7.6%
ITW
ZBRA
7.8%